家装预算表3

XXXX装饰 设计 领导形象设计圆作业设计ao工艺污水处理厂设计附属工程施工组织设计清扫机器人结构设计 (概)算工程(预)算清单客户名称：建筑面积：工程地点：时间：年月日序号工程项目单位工程造价其中备注数量单价金额主材辅材机械人工损耗一、客厅、餐厅及过道1-101顶面乳胶漆M²31.421.5675.18.01.51.011.00.0刮腻子,立邦美得丽胶漆三遍1-102墙面乳胶漆M²52.421.51126.68.01.51.011.00.0刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍1-103顶面抹灰M²31.423.7744.210.804.600.158.000.15水泥砂浆抹砖墙1-104墙面抹灰M²52.423.71241.910.804.600.158.000.15水泥砂浆抹砖墙1-105门套M4.943.8214.623.54.51.513.01.3木工板立架,木工板贴墙,饰面板饰面,实木线条封边1-10660*11实木门套线M4.920.299.014.60.50.53.51.1线条定充,按2.2米/支运算1-107装饰木材面清漆M²4.945.3222.020.304.200.0019.801.00生牌油漆,刮腻子,修色,三底二面1-108鞋柜M²1380.4380.4260.0023.202.1095.005%饰面板饰面,木工板立架,实木封边,,百叶门1-109鞋柜清漆M²1.545.368.020.304.200.0019.801.00生牌油漆,刮腻子,修色,三底二面小计4771.6二、主卧、阳台12-101顶面乳胶漆M²14.621.5313.98.01.51.011.00.0刮腻子,立邦美得丽乳胶漆三遍2-102顶面抹灰M²14.623.7346.010.804.600.158.000.15水泥砂浆抹砖墙2-103墙面抹灰M²34.723.7822.410.804.600.158.000.15水泥砂浆抹砖墙2-104墙面乳胶漆M²34.721.5746.18.01.51.011.00.0刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍2-105阳台地面铺地砖M²7.839.2305.820.2017.002.00主材价格按购价计价,损耗按实计算2-106房间门扇1.0340.0340.0260.080.0公司定购(包安装)款式自选价格一样2-107门套M4.843.8210.223.54.51.513.01.3木工板立架,木工板贴墙,饰面板饰面,实木线条封边2-10860*11实木门套线M9.620.2193.914.60.50.53.51.1线条定充,按2.2米/支运算2-109装饰木材面清漆M²4.645.3208.420.304.200.0019.801.00生牌油漆,刮腻子,修色,三底二面2-110大衣柜m25.80330.41916.0210.0023.202.1095.005%木工板立架，抽屉墙板杉木板，实木封边,抽屉底板九里板含门上吊柜小计5402.7三、主卫3-101卫生间地砖M²5.439.2211.720.2017.002.00主材价格按购价计价,损耗按实计算3-102地面防漏处理M25.417.594.59.04.00.53.01.0水泥砂浆修补，防水涂料刷二遍3-103墙面铺墙砖M²23.341.2960.00.020.20.021.00.0主材甲购3-104墙壁防潮处理M²23.315.5361.210.01.50.52.51.0水泥砂浆修补，刷防水涂料二遍3-105扣板吊顶M²5.418.097.20.00.018.00.0木龙骨安装,换气扇,灯座木框制安、主材自购3-106门套M4.843.8210.223.54.51.513.01.3木工板立架,木工板贴墙,饰面板饰面,实木线条封边3-10760*11实木门套线M9.620.2193.914.60.50.53.51.1线条定充,按2.2米/支运算3-108装饰木材面清漆M²4.645.3208.420.304.200.0019.801.00生牌油漆,刮腻子,修色,三底二面小计2337.0四、次卧14-101顶面乳胶漆M²11.221.5240.88.01.51.011.00.0刮腻子,立邦美得丽乳胶漆三遍4-102顶面抹灰M²11.223.7265.410.804.600.158.000.15水泥砂浆抹砖墙4-103墙面抹灰M²30.023.7711.010.804.600.158.000.15水泥砂浆抹砖墙4-104墙面乳胶漆M²30.021.5645.08.01.51.011.00.0刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍4-105房间门扇1.0280.0280.0200.080.0公司定购(包安装)款式自选价格一样4-106门套M4.843.8210.223.54.51.513.01.3木工板立架,木工板贴墙,饰面板饰面,实木线条封边4-10760*11实木门套线M9.620.2193.914.60.50.53.51.1线条定充,按2.2米/支运算4-108装饰木材面清漆M²4.645.3208.420.304.200.0019.801.00生牌油漆,刮腻子,修色,三底二面4-109大衣柜m24.00360.41441.4240.0023.202.1095.005%木工板立架，抽屉墙板杉木板，实木封边,抽屉底板九里板小计4196.2五、次卧25-101顶面乳胶漆M²12.221.5262.38.01.51.011.00.0刮腻子,立邦美得丽乳胶漆三遍5-102顶面抹灰M²12.223.7289.110.804.600.158.000.15水泥砂浆抹砖墙5-103墙面抹灰M²31.323.7741.810.804.600.158.000.15水泥砂浆抹砖墙5-104墙面乳胶漆M²31.321.5673.08.01.51.011.00.0刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍5-105房间门扇1.0280.0280.0200.080.0公司定购(包安装)款式自选价格一样5-106门套M4.843.8210.223.54.51.513.01.3木工板立架,木工板贴墙,饰面板饰面,实木线条封边5-10760*11实木门套线M9.620.2193.914.60.50.53.51.1线条定充,按2.2米/支运算5-108装饰木材面清漆M²4.645.3208.420.304.200.0019.801.00生牌油漆,刮腻子,修色,三底二面小计2858.7六、书房、阳台26-101顶面乳胶漆M²12.621.5270.98.01.51.011.00.0刮腻子,立邦美得丽乳胶漆三遍6-102顶面抹灰M²12.623.7298.610.804.600.158.000.15水泥砂浆抹砖墙6-103墙面抹灰M²30.023.7711.010.804.600.158.000.15水泥砂浆抹砖墙6-104墙面乳胶漆M²30.021.5645.08.01.51.011.00.0刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍6-105房间门扇1.0280.0280.0200.080.0公司定购(包安装)款式自选价格一样6-106门套M4.843.8210.223.54.51.513.01.3木工板立架,木工板贴墙,饰面板饰面,实木线条封边6-10760*11实木门套线M9.620.2193.914.60.50.53.51.1线条定充,按2.2米/支运算6-108装饰木材面清漆M²4.645.3208.420.304.200.0019.801.00生牌油漆,刮腻子,修色,三底二面6-109阳台地面铺地砖M²4.439.2172.520.2017.002.00主材价格按购价计价,损耗按实计算小计2990.5七、次卫7-101卫生间地砖M²6.239.2243.020.2017.002.00主材价格按购价计价,损耗按实计算7-102地面防漏处理M26.217.5108.59.04.00.53.01.0水泥砂浆修补，防水涂料刷二遍7-103墙面铺墙砖M²25.041.21030.00.020.20.021.00.0主材甲购7-104墙壁防潮处理M²25.015.5387.510.01.50.52.51.0水泥砂浆修补，刷防水涂料二遍7-105扣板吊顶M²6.218.0111.60.00.018.00.0木龙骨安装,换气扇,灯座木框制安、主材自购7-106门套M4.743.8205.923.54.51.513.01.3木工板立架,木工板贴墙,饰面板饰面,实木线条封边7-10760*11实木门套线M9.420.2189.914.60.50.53.51.1线条定充,按2.2米/支运算7-108装饰木材面清漆M²4.645.3208.420.304.200.0019.801.00生牌油漆,刮腻子,修色,三底二面小计2484.8八、厨房8-101扣板吊顶M²6.518.0117.00.00.018.00.0木龙骨安装,换气扇,灯座木框制安、主材自购8-102厨房地砖M²6.539.2254.820.2017.002.00主材价格按购价计价,损耗按实计算8-103地面防漏处理M26.517.5113.89.04.00.53.01.0水泥砂浆修补，防水涂料刷二遍8-104房间门扇1.0280.0280.0200.080.0公司定购(包安装)款式自选价格一样8-105墙壁防潮处理M²22.715.5351.910.01.50.52.51.0水泥砂浆修补，刷防水涂料二遍8-106墙面铺墙砖M²22.741.2935.20.020.20.021.00.0主材甲购8-107厨房底柜M3.90.00.0双面防火板或单面防火板,后面用防火板,柜门人造石另计8-108厨房吊柜M1.90.00.0双面防火板或单面防火板,后面用防火板,柜门人造石另计,包管子8-109门套M4.943.8214.623.54.51.513.01.3木工板立架,木工板贴墙,饰面板饰面,实木线条封边8-11060*11实木门套线M9.820.2198.014.60.50.53.51.1线条定充,按2.2米/支运算8-111装饰木材面清漆M²4.645.3208.420.304.200.0019.801.00生牌油漆,刮腻子,修色,三底二面小计元2673.6九、水电工程〖1、水分部〗9-101一厨一卫伟星PPR管连接套1.0986.0986.0280.0300.035.0346.025.0伟星PPR管,开槽,定位,走管卫生间原进水管锯除封好9-102马桶安装只2.050.0100.00.00.00.050.00.0人工费及辅料费9-103水池(槽、洗脸盆)安装套2.039.478.80.018.01.020.00.4人工费及辅料费1164.8注：①洁具主材、总阀、三角阀、软管及下水配件(管)均由业主提供；〖2、电分部〗9-201空开配制项1.0270.0270.0270.00.0天津梅兰，原有空开增换7路9-202厨房铺管穿线间1.0360.0360.0190.064.020.078.08.0杭州电缆厂中策电线穿金盾PVC管铺设,9-203卫生间铺管穿线间1.0350.0350.0180.064.020.078.08.0杭州电缆厂中策电线穿金盾PVC管铺设,9-204客厅餐厅铺管穿线间1.0460.0460.0290.064.020.078.08.0杭州电缆厂中策电线穿金盾PVC管铺设,9-205主卧铺管穿线间1.0350.0350.0180.064.020.078.08.0中策电线穿金盾PVC管铺设，含插座、开关安装人工费9-206次卧铺管穿线间1.0350.0350.0180.064.020.078.08.0中策电线穿金盾PVC管铺设，含插座、开关安装人工费9-207阳台铺管穿线间1.0290.0210.0120.064.020.078.08.0中策电线穿金盾PVC管铺设，含插座、开关安装人工费9-208地面开槽水电人工费M²112.62.0225.22.00地板地砖下线管水管开凿入地9-209厨房卫生间小五金安装套1.0150.0150.010.04.0135.01.0业主购买需安装的全部小五金配件9-210电话、电视、电脑弱电布线套1.0778.6778.6450.063.011.6228.026.0电视线含插头穿线管2个，电话线,电脑线,穿金盾PVC管铺设（音响线,VGA线甲供）小计3503.8注:①插座、开关面板、灯具、热水器、换气扇、浴霸均由业主提供；十、小五金10-101合页副8.07.056.05.02.010-102抽屉轨道20寸付12.010.5126.08.02.510-103铰链只8.07.056.06.50.5元238.0十一、其它工程11-101装潢垃圾搬下楼M²112.63.0337.8施工过程产生垃圾11-102材料二次搬运费M²112.63.0337.8材料搬上楼11-103零星修补综合M²112.62.0225.2水泥砂浆修补，按房屋建筑面积计算（补线/管槽）11-104灯具安装项1120.00120.011-105开关面板安装项1120.00120.011-106垃圾袋只300.00.5150.0编织袋11-107拆半墙m1145.0045.011-108砌半墙m12385.001955.011-109砌整墙m12095.001900.011-110主卫封门洞个1.00120.00120.075#机砖,水泥砂浆砌筑11-111主卫开门洞个1.0080.0080.0小计5390.8注:垃圾清运到小区内指定堆放点.如需外运,则另计价.【管理费用】（1）直接费元38012.5（2）管理层费用1140.4（1）×3%总造价元39152.9（1）+（2）报价员：项目经理签名：工程部经理签名：总公司总经理签名：注:门坎石4块,门口楼梯水泥处理,原储藏柜套白色,衣柜侧面石膏板封顶,阳台做防水乳胶漆,进门小坐柜(400高*300宽*长500无门)主材1-101地板M²82.040.003280.01-102卫生间地砖M²11.650.0580.01-103卫生间瓷砖M²48.350.02415.01-104马桶只2.0500.01000.01-105脸盆只2300.00600.01-106卫生间移门M²2.9230.00667.01-107厨房地砖M²6.550.0325.01-108厨房瓷砖M²22.750.01135.01-109厨房柜门M²3.6260.0936.01-110厨房人造石台面M4.0260.01040.01-111水槽只1500.00500.01-112开关面板只6012.00720.01-113衣柜移门M²8.6230.001978.01-114阳台地砖M²12.0750.0603.5小计15779.5