05农田规划工程概算表

九道河水库 工程 路基工程安全技术交底工程项目施工成本控制工程量增项单年度零星工程技术标正投影法基本原理 概算 表 关于同志近三年现实表现材料材料类招标技术评分表图表与交易pdf视力表打印pdf用图表说话 pdf 编号工程或费用名称单位数量单价（元）合计（万元）（一）大坝1土方开挖m3748151.122石方开挖m31427476.713土石方回填（利用土石渣)m3730100.734C10细石砼砌毛石m319600340666.405c15防渗墙砼m3128044056.326c15砼垫层（坝基）m357644025.347C20取水口砼m321048010.088C20排水廊道砼m3137048065.769M7.5水泥砂浆砌砖m3405202.0810Φ200多孔砼管m3897887.8911坝基排水孔m378315211.9012坝顶栏杆m32043206.5313钢筋制安T110720079.2014细部结构m3409849.739.7515坝体帷幕灌浆m31704607.8216基岩帷幕灌浆m341046018.8617固结帷幕灌浆M27551014.0318管道安装M528024.1719闸阀安装个259001.1820启用设备T1524005.2421闸门预埋件T2.839401.10合计1032.22（二）九道河水库—上路咀支渠（1）土方开挖m32700215.67（2）石方开挖m325004912.25（3）土方回填m31200111.32（4）M7.5水泥砂浆砌块石m3310019058.90（5）c15砼垫底m31093603.92（6）干砌石垫底m3109650.71（7）C10砂浆抹面m24100208.20（8）施工导流18（9）交通工程47（10）输电工程28（11）房屋建筑m215071010.65（12）其它临时设施12合计206.62（三）其它（13） 设计 领导形象设计圆作业设计ao工艺污水处理厂设计附属工程施工组织设计清扫机器人结构设计 费%1238.84674.33（14）建管%1238.841.214.87（15）咨询%1238.840.89.91（16）质监%1238.840.33.72（17）监理%1238.841.518.58（18）预备%1238.84561.94（19）利润%1238.84786.72（20）税率%1238.843.2340.01（21）青苗赔偿2（22）永久性占地4（23）临时占地2.5（24）生产管理单位准备2（25）水资源论证7（26）水土保持12（27）环境评价4（28）国土8（29）劳动与 安全生产 安全生产管理档案一煤矿调度员先进事迹安全生产副经理安全生产责任最近电力安全生产事故安全生产费用投入台账 2.443.9工程总投资1414.10小坝河水库工程概算表编号工程或费用名称单位数量单价（元）合计（万元）一大坝1土方开挖m32400153.602石方开挖m353734725.253土石方回填（利用土石渣)m31845112.034C10细石砼砌毛石m328800230662.405c15防渗墙砼m33360450151.206c15砼垫层（坝基）m31204405.287C20取水口砼m31074504.828M7.5水泥砂浆砌砖m3424952.089坝顶栏杆m32043076.2610钢筋制安T72720051.8411坝体帷幕灌浆m323842010.0012基岩帷幕灌浆m342742017.9313固结帷幕灌浆M53042022.2614管道安装M1312001.5615闸阀安装个243000.8616启用设备T1624006.2417闸门设备T0.798760.6918闸门预埋件T2.898002.7419施工导流2.2020交通工程13.0021输电工程21.0022房屋建筑m21506309.4523其它临时设施14.00合计1036.69二其它1设计费%1036.695662.202建管%1036.6951.212.443咨询%1036.6950.88.294质监%1036.6950.33.115监理%1036.6951.515.556预备%1036.695551.837利润%1036.695772.578税率%1036.6953.2333.499青苗赔偿8.6010永久性占地43.0011临时占地17.0012生产管理单位准备2.5013水资源论证5.0014水土保持12.0015环境评价4.0016国土22.0017劳动与安全生产2.80三工程总投资1265.56金竹林水库工程概算表编号工程或费用名称单位数量单价（元）合计（万元）一大坝1土方开挖m367561610.812石方开挖m332873210.523土石方回填（利用土石渣)m33164103.164C10细石砼砌毛石m35592242135.335c15防渗墙砼m377039530.426c15砼垫层（坝基）m32023126.307C20取水口砼m31484867.198C20排水廊道砼m384052043.689M7.5水泥砂浆砌砖m3273200.8610Φ200多孔砼管m31070828.7711坝基排水孔m388613011.5212坝顶栏杆m31242673.3113钢筋制安T98740072.5214细部结构m3463409.544.0215坝体帷幕灌浆m339736014.2916基岩帷幕灌浆m392456051.7417固结帷幕灌浆M117434039.9218管道安装M507503.75编号工程或费用名称单位数量单价（元）合计（万元）19闸阀安装个221000.4220启用设备T1474004.7421闸门预埋件T357001.7122施工导流12.0023交通工程17.0024输电工程13.0025房屋建筑m21507109.3026其它临时设施8.00合计564.29二其它1设计费%564.290633.862建管%564.2901.26.773咨询%564.2900.84.514质监%564.2900.31.695监理%564.2901.58.466预备%564.290528.217利润%564.290739.508税率%564.2903.2318.239青苗赔偿7.8010永久性占地64.0011临时占地3.50编号工程或费用名称单位数量单价（元）合计（万元）12生产管理单位准备2.5013水资源论证5.0014水土保持12.0015环境评价4.0016国土18.0017劳动与安全生产2.70工程总投资794.81金竹林水库-过狮河隧洞、渠道工程概算表编号工程或费用名称单位数量单价（元）合计（万元）一Ⅰ#隧洞（L=448m)96.341土方开挖m36916.270.112一般坡面土方开挖m321832.120.703石洞开挖m3115525429.344石方开挖（消力池）m31232.120.045M7.5水泥砂浆砌块石（阶梯）m3128044056.326M10水泥砂浆砌抹面m328150.047C15包裹砼m31002702.708C15消力池砼m333060.099C15隧洞边墙砼m3564102.3010C20进出段衬砌砼m3305601.6811鉄门1.5×1.8m扇2101502.0312钢筋制安t4.272003.02二Ⅱ#隧洞（L=430m)m334.471土方开挖m39916.270.162一般坡面土石方开挖(灰岩）m36832.120.223石洞开挖m3105425426.774C15包裹砼m3972702.625C20进出段衬砌砼m3175600.956鉄门1.5×1.8m扇2101502.037钢筋制安t2.3872001.71三Ⅲ#隧洞（L=1940m)138.601土方开挖m39516.270.152一般坡面土石方开挖(灰岩）m335232.121.133石洞开挖（灰岩）m3383921080.624石洞开挖（玄武岩））m3125029036.255C15包裹砼m343827011.836C20进出段衬砌砼m3535803.077鉄门1.5×1.8m扇210150.208钢筋制安t7.4272005.34四引水工程——金竹林-过狮河总干渠450.721土方开挖m3150022131.502石方开挖m3124894961.203土方回填m36245116.874M7.5水泥砂浆砌块石m312219190232.165c10砼垫底m355536019.986干块石垫底m3555653.617C10砂浆抹面m2249942049.998取水闸门个130000.309钢筋砼盖板m369465045.11合计720.12五其它设计费%720.12643.21建管%720.121.28.64咨询%720.120.85.76质监%720.120.32.16监理%720.121.510.80预备%720.12536.01利润%720.12750.41税率%720.123.2323.26青苗赔偿11永久性占地24临时占地5.4劳动与安全生产1.7六工程总投资942.47红旗灌区引水工程改造概算表编号工程或费用名称单位数量单价（元）合计（万元）一已成渠道工程（1）山脚饮水渠10.04土方开挖m3196100.20石方开挖m3121220.27干砌石垫层m3108320.35c15砼衬砌m32972306.83C10砂浆抹面m22002122.40（2）新增引水渠10.10土方开挖m3336100.34c15砼衬砌m33152307.25C10砂浆抹面m22100122.52（3）以扒等6条渠道45.33土方开挖m31296101.30石方开挖m3276220.61c15砼衬砌m3188823043.42（4）胡家坝引水渠50.00土方开挖m3768100.77石方开挖m3279220.61c15砼衬砌m3156223035.93C10砂浆抹面m2105741212.69（5）兴隆引水渠6.61土方开挖m3109100.11石方开挖m378220.17c15砼衬砌m32032304.67C10砂浆抹面m21386121.66（6）香樟、英底引水渠12.61土方开挖m3147100.15石方开挖m3138220.30c15砼衬砌m33922309.02C10砂浆抹面m22618123.14（7）偏洞、新寨、雍厚引水渠29.68土方开挖m31405101.41M7.5水泥砂浆砌块石m34201345.63c15砼衬砌m33752308.63C10砂浆防渗m2116851214.02（8）木花、戈落引水渠18.72土方开挖m3172100.17石方开挖m3105220.23c15砼衬砌m357623013.25C10砂浆抹面m24224125.07（9)新桥、革新引水渠24.16土方开挖m3430100.43石方开挖m3172220.38c15砼衬砌m375323017.32C10砂浆抹面m25025126.03二规划管道工程（1）Φ500钢管2147.26土方开挖m3832401083.24石方开挖m35236022115.19土方回填m397201312.64c15砼个170823039.28闸阀个2915004.35冲砂阀个462002.48伸缩节个56280015.68钢管t216987001887.03（2）Φ450钢管912.09土方开挖m34756104.76石方开挖m32879226.33土方回填m33210123.85c15砼个73723016.95闸阀个1412001.68冲砂阀个354001.62伸缩节个38270010.26钢管t9988700868.26（3）Φ300钢管908.90土方开挖m33740103.74石方开挖m33948228.69土方回填m33236123.88c15砼个81523018.75闸阀个228601.89冲砂阀个643002.58伸缩节个48240011.52钢管t9898700860.43（4）Φ200钢管238.93土方开挖m31083101.08石方开挖m31347222.96土方回填m31650121.98c15砼个2082304.78闸阀个137400.96冲砂阀个432101.28伸缩节个1817503.15钢管t2568700222.72（5）Φ175钢管143.88土方开挖m3672100.67石方开挖m3741221.63土方回填m3676120.81c15砼个1672303.84闸阀个275801.57冲砂阀个422200.89伸缩节个2714703.97钢管t1508700130.50（6）Φ150钢管418.32土方开挖m31756101.76石方开挖m31832224.03土方回填m32236122.68c15砼个44823010.30闸阀个1084604.97冲砂阀个1018601.86伸缩节个227128029.06钢管t4188700363.66（7）Φ100钢管85.94土方开挖m37440107.44石方开挖m3768221.69土方回填m31072121.29c15砼个1342303.08闸阀个244201.01冲砂阀个716871.18伸缩节个2210862.39钢管t78870067.86（8）Φ75钢管77.37土方开挖m31276101.28石方开挖m31035222.28土方回填m31384121.66c15砼m379323018.24闸阀个273500.95冲砂阀个412400.50伸缩节个358242.88钢管t57870049.59（9）Φ50-Φ15塑料管82.60土方开挖m3156471015.65石方开挖m31230222.71土方回填m387481210.50管材t431250053.75三调节池（10）调节池（50m3)个44.00土方开挖m384100.08M7.5水泥砂浆砌块石m3199.041342.67干块石m328350.10C15砼m311.322300.26C20钢筋砼m39.65200.50C10砂浆抹面m2216120.26C10砂浆勾缝m226850.13（11）调节池（150m3)个35.65石方开挖m3114220.25M7.5水泥砂浆砌块石m3241.051343.23干块石m375350.26C15砼m318.842300.43C20钢筋砼m319.55201.01C10砂浆抹面m2246120.30C10砂浆勾缝m232150.16（12）调节池（200m3)个410.71土方开挖m3392100.39M7.5水泥砂浆砌块石m3446.41345.98干块石m3124350.43C15砼m341.62300.96C20钢筋砼m342.45202.20C10砂浆抹面m2408120.49C10砂浆勾缝m250450.25（13）调节池（250m3)个724.39石方开挖m3763221.68M7.5水泥砂浆砌块石m398013413.13C15砼m386.82302.00C20钢筋砼m3107.15205.57C10砂浆抹面m21134121.36C10砂浆勾缝m2130250.65（14）调节池（300m3)个14493.60石方开挖m31736223.82M7.5水泥砂浆砌块石m3240813432.27C15砼m319302230443.95C20钢筋砼m3202.352010.52C10砂浆抹面m21680122.02C10砂浆勾缝m2205851.03（15）调节池（350m3)个1144.96土方开挖m31177101.18M7.5水泥砂浆砌块石m3201313426.97C15砼m3174.572304.02C20钢筋砼m319852010.30C10砂浆抹面m21386121.66C10砂浆勾缝m2167250.84（16）调节池（400m3)个25118.29石方开挖m33300227.26M7.5水泥砂浆砌块石m3502513467.34C15砼m3463.523010.66C20钢筋砼m3517.552026.91C10砂浆抹面m23425124.11C10砂浆勾缝m2402552.01（17）调节池（450m3)个629.68土方开挖m3876100.88M7.5水泥砂浆砌块石m31281.1213417.17C15砼m31232302.83C20钢筋砼m3140.645207.31C10砂浆抹面m2864121.04C10砂浆勾缝m291250.46（18）调节池（500m3)个211.33石方开挖m3330220.73M7.5水泥砂浆砌块石m34621346.19C15砼m346.82301.08C20钢筋砼m3545202.81C10砂浆抹面m2306120.37C10砂浆勾缝m232450.16合计5965.121设计费%5965.126357.9072建管%5965.121.271.5813咨询%5965.120.847.7214质监%5965.120.317.8955监理%5965.121.589.4776预备%5965.125298.2567利润%5965.127417.5588税率%5965.123.23192.6739青苗赔偿8.60010永久性占地4.50011临时占地6.700工程总投资7477.99过狮河-乐治-老凹坝工程改造概算表一调节池Ⅰ调节池（50m3)个32.811.1土方开挖m363100.061.2M7.5水泥砂浆砌块石m3149.281342.001.3干块石m321350.071.4C15砼m38.48252300.201.5C20钢筋砼m37.35200.381.6C10砂浆抹面m2162120.191.7C10砂浆勾缝m220150.10Ⅱ调节池（150m3)个23.762.1石方开挖m376220.172.2M7.5水泥砂浆砌块石m3160.71342.152.3干块石m350350.182.4C15砼m312.562300.292.5C20钢筋砼m3135200.682.6C10砂浆抹面m2164120.202.7C10砂浆勾缝m221450.11Ⅲ调节池（200m3)个616.073.1土方开挖m3588100.593.2M7.5水泥砂浆砌块石m3669.61348.973.3干块石m3186350.653.4C15砼m362.42301.443.5C20钢筋砼m363.65203.313.6C10砂浆抹面m2612120.733.7C10砂浆勾缝m275650.38Ⅳ调节池（250m3)个827.874.1石方开挖m3872221.924.2M7.5水泥砂浆砌块石m3112013415.014.3C15砼m399.22302.284.4C20钢筋砼m3122.45206.364.5C10砂浆抹面m21296121.564.6C10砂浆勾缝m2148850.74Ⅴ调节池（300m3)个11387.835.1石方开挖m31364223.005.2M7.5水泥砂浆砌块石m3189213425.355.3C15砼m315165.86230348.815.4C20钢筋砼m3158.955208.275.5C10砂浆抹面m21320121.585.6C10砂浆勾缝m2161750.81Ⅵ调节池（350m3)个1040.876.1土方开挖m31070101.076.2M7.5水泥砂浆砌块石m3183013424.526.3C15砼m3158.72303.656.4C20钢筋砼m31805209.366.5C10砂浆抹面m21260121.516.6C10砂浆勾缝m2152050.76Ⅶ调节池（400m3)个22104.097.1石方开挖m32904226.397.2M7.5水泥砂浆砌块石m3442213459.257.3C15砼m3407.882309.387.4C20钢筋砼m3455.452023.687.5C10砂浆抹面m23014123.627.6C10砂浆勾缝m2354251.77Ⅷ调节池（450m3)个839.578.1土方开挖m31168101.178.2M7.5水泥砂浆砌块石m31708.1613422.898.3C15砼m31642303.778.4C20钢筋砼m3187.525209.758.5C10砂浆抹面m21152121.388.6C10砂浆勾缝m2121650.61Ⅸ调节池（500m3)个15.679.1石方开挖m3165220.369.2M7.5水泥砂浆砌块石m32311343.109.3C15砼m323.42300.549.4C20钢筋砼m3275201.409.5C10砂浆抹面m2153120.189.6C10砂浆勾缝m216250.08合计628.54二其它（1）设计费%628.54637.713（2）建管%628.541.27.543（3）咨询%628.540.85.028（4）质监%628.540.31.886（5）监理%628.541.59.428（6）预备%628.54531.427（7）利润%628.54743.998（8）税率%628.543.2320.302（9）青苗赔偿8.600（10）永久性占地4.500（11）临时占地6.700三工程总投资805.67戈落坝水库工程概算表编号工程或费用名称单位数量单价（元）合价（万元）一大坝1土建土方开挖m³1441315.0721.72石方开挖m³1750047.0482.32土石方回填m³465010.084.69C10细石混凝土砌毛石m³74579163.031215.86C15防渗墙混凝土m³174034059.16C15混凝土垫层m³270024566.15C20取水口混凝土m³2094208.78C20排水廊道混凝土m³126046057.96M7.5水泥砂浆砌砖m³402100.84Φ200多孔砼管m16506510.73坝基排水孔m121011013.31钢筋砼坝顶栏杆m3602057.38钢筋制安T104720074.88细部结构m³608407.445.022钻孔灌浆工程坝体帷幕灌浆m46035016.10戈落坝水库工程概算表编号工程或费用名称单位数量单价（元）合价（万元）基岩帷幕灌浆m107052055.64因结灌浆m128032040.96管道安装m7012008.40安装闸阀个227000.54启闭设备个1586005.86闸门设备T1175001.75闸门预堤件T375002.25二引水工程⑴坝脚—马家丫口总干渠4820土方开挖m³566016.279.21石方开挖m³2361648.78115.20土方回填m³178010.271.83M7.5水泥浆砌块石m³19352130251.58C10砼垫底m³98422622.24干块石垫底m³984323.15C10砂浆抹面m²213201327.72取水闸门个28000.00⑵龙塘大沟m³土方开挖m³5420105.42戈落坝水库工程概算表编号工程或费用名称单位数量单价（元）合价（万元）石方开挖m³4272229.40C15砼府砌m³103134035.05C10水泥砂浆抹面m²240451638.47建筑物座1418502.59引灌工程0.00C10隧洞底部砼m³383220.260.84C20隧洞进出口段砼m³63580.430.37钢筋制安T4.87200.140.35⑶I#隧洞2880m0.00土方开挖m³17016.270.28石方明挖56548.782.76石方洞挖m³7776284.62221.32M7.5水泥砂浆砌块石m³1760240.4142.31C10隧洞底部砼m³432220.269.52C20隧洞进出口段砼m³62580.433.60钢筋制安T5.67200.144.03⑷II#隧洞2550m土方开挖m³18616.270.30石方明挖m³51048.782.49戈落坝水库工程概算表编号工程或费用名称单位数量单价（元）合价（万元）石方洞挖m³6885276.27190.21M7.5水泥砂浆砌块石m³1468240.2635.27⑸III#隧洞2900m土方开挖m³19216.270.03石方明挖m³48948.780.24石方洞挖m³7830269.2121.087.5水泥砂浆砌块石m³1640250.624.11C10隧洞底部砼m³435254.741.11C20隧洞进出口段砼m³76594.240.45钢筋制安T5.37400.680.39⑹Ⅳ#隧洞1900m土方开挖m³14716.270.02石方明挖m³58448.780.28石方洞挖m³5130278.0314.26M7.5水泥砂浆砌块石m³1540248.223.82C10隧洞底部砼m³285220.260.63C20隧洞进出口砼m³61580.430.35钢筋制安T5.87200.140.42⑺I#倒虹管(Φ800，长780m)戈落坝水库工程概算表编号工程或费用名称单位数量单价（元）合价（万元）土方开挖m³920100.92石方开挖m³786221.73土方回填m³615120.74M7.5水泥砂浆砌块石m³3621304.71C15钢筋砼m³323301.06钢管T1568700135.72⑻II#倒虹管(Φ1000，长1850m)0.00土方开挖m³1367101.37石方开挖m³3265227.18土方回填m³1893122.27M7.5水泥砂浆砌块石m³3081304.00C15钢筋砼m³583301.91钢管T5548700481.98三输水管0.00⑴钢管0.00Φ800（4680m）T7468700649.02Φ750（2535m）T3758700326.25Φ700（4940m）T6898700599.43Φ600（8190m)T9828700854.34Φ500(15320m)T153587001335.45Φ450(7540)T6698700582.03Φ400(8180)T6588700572.46Φ300(7200m)T4378700380.19戈落坝水库工程概算表编号工程或费用名称单位数量单价（元）合价（万元）Φ250（5850m）T2988700259.26Φ200（7660m）T3148700273.18Φ150（40660m）T120387001046.61Φ125（4180m）T77870066.99Φ100（50960m）T5238700455.01Φ75（6110m）T45870039.15⑵PE管T0.00Φ75（34230m）T47.3833912160.68Φ50（63428m）T39.5333920134.09Φ25（64710m）T10.083595036.24Φ15（104300m）8.343801831.71土方开挖m³216741021.67石方开挖m³9752322214.55土方回填m³8856112106.27四调节池（1）调节池（50m3)个6土方开挖m3126100.13M7.5水泥砂浆砌块石m32991344.01干块石m342350.15C15砼m3172300.39C20钢筋砼m314.45200.75C10砂浆抹面m2324120.39C10砂浆勾缝m240250.20（2）调节池（150m3)个5戈落坝水库工程概算表编号工程或费用名称单位数量单价（元）合价（万元）石方开挖m3114220.25M7.5水泥砂浆砌块石m3401.751345.38干块石m3125350.44C15砼m331.42300.72C20钢筋砼m332.55201.69C10砂浆抹面m2410120.49C10砂浆勾缝m253550.27（3）调节池（200m3)个8土方开挖m3784100.78M7.5水泥砂浆砌块石m3892.813411.96干块石m3248350.87C15砼m383.22301.91C20钢筋砼m384.85204.41C10砂浆抹面m2816120.98C10砂浆勾缝m2100850.50（4）调节池（250m3)个13石方开挖m31417223.12M7.5水泥砂浆砌块石m3182013424.39C15砼m3161.22303.71C20钢筋砼m3198.952010.34C10砂浆抹面m22106122.53C10砂浆勾缝m2241851.21（5）调节池（300m3)个200.00戈落坝水库工程概算表编号工程或费用名称单位数量单价（元）合价（万元）石方开挖m32480225.46M7.5水泥砂浆砌块石m3344013446.10C15砼m327574230634.20C20钢筋砼m328952015.03C10砂浆抹面m22400122.88C10砂浆勾缝m2294051.47（6）调节池（350m3)个17土方开挖m31819101.82M7.5水泥砂浆砌块石m3311113441.69C15砼m3269.792306.21C20钢筋砼m330652015.91C10砂浆抹面m22142122.57C10砂浆勾缝m2258451.29（7）调节池（400m3)个36石方开挖m347522210.45M7.5水泥砂浆砌块石m3723613496.96C15砼m3667.4423015.35C20钢筋砼m3745.252038.75C10砂浆抹面m24932125.92C10砂浆勾缝m2579652.90（8）调节池（450m3)个13土方开挖m31898101.90M7.5水泥砂浆砌块石m32775.7613437.20戈落坝水库工程概算表编号工程或费用名称单位数量单价（元）合价（万元）C15砼m3266.52306.13C20钢筋砼m3304.7252015.85C10砂浆抹面m21872122.25C10砂浆勾缝m2197650.99（9）调节池（500m3)个5石方开挖m3825221.82M7.5水泥砂浆砌块石m3115513415.48C15砼m31172302.69C20钢筋砼m31355207.02C10砂浆抹面m2765120.92C10砂浆勾缝m281050.41青苗赔偿17.00永久性占地870.00生产及管理单位准备费13.80水资源论证8.50水土保持27.00环境评价32.00国土21.00劳动与生产安全7.80总造价13787.791设计费%13787.796827.272建管%13787.791.2165.453咨询%13787.790.8110.30戈落坝水库工程概算表编号工程或费用名称单位数量单价（元）合价（万元）4质监%13787.790.341.365监理%13787.791.5206.826预备%13787.795689.397利润%13787.797965.158税率%13787.793.23445.35工程总投资17238.88引水渠道改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）一大海子29.99土方开挖M3427100.43石方开挖M3535221.18C15砼衬砌M360134020.43C10水泥砂浆抹面M24500167.20建筑物座612600.76二大平子7.25土方开挖M3216100.22石方开挖M3148220.33C15砼衬砌M31743405.92C10水泥砂浆抹面M2158160.25建筑物座413400.54三黄泥塘30.98土方开挖M3496100.50石方开挖M3568221.25C15砼衬砌M361834021.01C10水泥砂浆抹面M24926167.88建筑物座311200.34四岩湾11.12土方开挖M3176100.18石方开挖M31128222.48C15砼衬砌M31683405.71C10水泥砂浆抹面M21476162.36建筑物座312850.39引水渠道改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）五尹家坡29.53土方开挖M3567100.57石方开挖M3482221.06C15砼衬砌M359434020.20C10水泥砂浆抹面M24374167.00建筑物座417580.70六大新田9.79土方开挖M3276100.28石方开挖M3294220.65M7.5水泥砂浆砌块石M33251344.36C10水泥砂浆抹面M22522164.04建筑物座315740.47左鸠嘎乡118.66七姑箐24.56土方开挖M3401100.40石方开挖M3516221.14C15砼衬砌M347234016.05C10水泥砂浆抹面M23962166.34建筑物座415800.63八独山13.26土方开挖M3206100.21石方开挖M31437223.16C15砼衬砌M31873406.36C10水泥砂浆抹面M21968163.15引水渠道改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）建筑物座312800.38九烟山10.85土方开挖M3230100.23石方开挖M3167220.37C15砼衬砌M31963406.66C10水泥砂浆抹面M21874163.00建筑物座414700.59十马流光34.08土方开挖M3524100.52石方开挖M3608221.34C15砼衬砌M367434022.92C10水泥砂浆抹面M25260168.42建筑物座517800.89十一保落26.92土方开挖M3437100.44石方开挖M3549221.21C15砼衬砌M351234017.41C10水泥砂浆抹面M24362166.98建筑物座517800.89水东乡109.67引水工程改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）1光明大沟27.28土方开挖M33136103.14石方开挖M31250222.75C15砼衬砌M369023015.87C10水泥砂浆抹面M24600125.522陶营大沟44.88土方开挖M32100102.10石方开挖M3426220.93C15砼衬砌M3135023031.05C10水泥砂浆抹面M290001210.803纳雍河大沟170.08土方开挖M31820101.82石方开挖M3640221.41C15砼衬砌M3162023037.26C10水泥砂浆抹面M210800012129.604义中大沟106.60土方开挖M33680103.68石方开挖M3284220.62C15砼衬砌M3330023075.90C10水泥砂浆抹面M2220001226.405滥坝大沟138.53土方开挖M33360103.36石方开挖M33740228.23C15砼衬砌M3409523094.19引水工程改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）C10水泥砂浆抹面M2273001232.766米落仲大沟116.02土方开挖M32560102.56石方开挖M31320222.90M7.5水泥砂浆砌块石M3270023062.10C10水泥砂浆抹面M2186001222.327海子大沟16.95土方开挖M3172100.17石方开挖M32534225.57C15砼衬砌M33602308.28C10水泥砂浆抹面M22440122.938大甘河26.53土方开挖M3480100.48石方开挖M3425220.94C15砼衬砌M381023018.63C10水泥砂浆抹面M25400126.489凹猪河大沟16.36土方开挖M3280100.28石方开挖M3210220.46C15砼衬砌M350423011.59C10水泥砂浆抹面M23360124.0310碓窝河大沟28.25土方开挖M3220100.22石方开挖M3340220.75引水工程改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）C15砼衬砌M366323015.25C10水泥砂浆抹面M24420125.3011仡佬河大沟11.39土方开挖M3367100.37C15砼衬砌M33152307.25C10水泥砂浆抹面M23150123.7812沙落大沟10.63土方开挖M3343100.34C15砼衬砌M32942306.76C10水泥砂浆抹面M22940123.5313海坝大沟8.65土方开挖M3252100.25C15砼衬砌M32402305.52C10水泥砂浆抹面M22400122.8814沙坝河大沟69.33土方开挖M32472102.47石方开挖M3678221.49C15砼衬砌M3210023048.30C10水泥砂浆抹面M2142301217.0815大寨大沟92.62土方开挖M33342103.34石方开挖M3826221.82C15砼衬砌M3285023065.55C10水泥砂浆抹面M2183501222.02引水工程改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）16大河头大沟78.85土方开挖M31962101.96石方开挖M3936222.06C15砼衬砌M3239723055.13C10水泥砂浆抹面M2159801219.1817老包古大沟72.53土方开挖M31467101.47石方开挖M3860221.89M7.5水泥砂浆砌块石M3223223051.34C10水泥砂浆抹面M2148801217.8618白勒大沟54.57土方开挖M31240101.24石方开挖M3570221.25C15砼衬砌M3168023038.64C10水泥砂浆抹面M2112001213.4419老营大沟27.19土方开挖M3560100.56石方开挖M3270220.59C15砼衬砌M384023019.32C10水泥砂浆抹面M25600126.7220窝子头大沟24.50土方开挖M3520100.52石方开挖M3250220.55C15砼衬砌M375623017.39引水工程改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）C10水泥砂浆抹面M25040126.0521长沟大沟24.55土方开挖M3570100.57石方开挖M3350220.77C15砼衬砌M352523012.08C10水泥砂浆抹面M23500124.2022以麦地大沟70.46土方开挖M31650101.65石方开挖M3840221.85C15砼衬砌M3216023049.68C10水泥砂浆抹面M2144001217.2823水淹坝大沟42.43土方开挖M3870100.87石方开挖M3720221.58C15砼衬砌M3168023038.64C10水泥砂浆抹面M2112001213.4424大龙井大沟28.15土方开挖M3578100.58石方开挖M3365220.80C15砼衬砌M386423019.87C10水泥砂浆抹面M25760126.9125桦拢大沟24.69土方开挖M3250100.25石方开挖M3380220.84引水工程改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）C15砼衬砌M376223017.53C10水泥砂浆抹面M25075126.0926以角大沟28.00土方开挖M3石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M227堰塘大沟8.80土方开挖M3石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M228马摆大沟22.50土方开挖M3石方开挖M3M7.5水泥砂浆砌块石M3C10水泥砂浆抹面M2建筑物座左鸠嘎乡29小田坝大沟12.00土方开挖M3石方开挖M3C15砼衬砌M3引水工程改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）C10水泥砂浆抹面M2建筑物座30猴场大沟12.40土方开挖M3石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M231卜德大沟25.00土方开挖M3石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M2建筑物座32火仲大沟12.40土方开挖M3石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M2建筑物座33五佐河大沟10.80土方开挖M3石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M2引水工程改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）34地尾大沟23.5土方开挖M3石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M235老凹仲大沟11.20土方开挖M3石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M236二道沟大沟10.00土方开挖M3石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M2建筑物座37关寨大沟47.50土方开挖M3石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M238老街大沟10.00土方开挖M3石方开挖M3引水工程改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）C15砼衬砌M3C10水泥砂浆抹面M2建筑物座39湾子寨大沟9.20土方开挖M3石方开挖M3M7.5水泥砂浆砌块石M3C10水泥砂浆抹面M2建筑物座左鸠嘎乡40阿聋科大沟9.20土方开挖M3石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M241地龙坡大沟9.20土方开挖M3石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M242果几盖大沟6.00土方开挖M3引水工程改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M243大新厂大沟9.60土方开挖M3石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M244以则孔大沟6.40土方开挖M3石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M245洗米沟11.2土方开挖M3石方开挖M3C15砼衬砌M3C10水泥砂浆抹面M246大海子29.99土方开挖M3427100.43石方开挖M3535221.18C15砼衬砌M360134020.43C10水泥砂浆抹面M24500167.20建筑物座612600.76引水工程改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）47大平子7.25土方开挖M3216100.22石方开挖M3148220.33C15砼衬砌M31743405.92C10水泥砂浆抹面M2158160.25建筑物座413400.5448黄泥塘30.98土方开挖M3496100.50石方开挖M3568221.25C15砼衬砌M361834021.01C10水泥砂浆抹面M24926167.88建筑物座311200.3449岩湾11.12土方开挖M3176100.18石方开挖M31128222.48C15砼衬砌M31683405.71C10水泥砂浆抹面M21476162.36建筑物座312850.3950尹家坡29.53土方开挖M3567100.57石方开挖M3482221.06C15砼衬砌M359434020.20C10水泥砂浆抹面M24374167.00建筑物座417580.70引水工程改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）51大新田9.79土方开挖M3276100.28石方开挖M3294220.65M7.5水泥砂浆砌块石M33251344.36C10水泥砂浆抹面M22522164.04建筑物座315740.47左鸠嘎乡118.6652姑箐24.56土方开挖M3401100.40石方开挖M3516221.14C15砼衬砌M347234016.05C10水泥砂浆抹面M23962166.34建筑物座415800.6353独山13.26土方开挖M3206100.21石方开挖M31437223.16C15砼衬砌M31873406.36C10水泥砂浆抹面M21968163.15建筑物座312800.3854烟山10.85土方开挖M3230100.23石方开挖M3167220.37C15砼衬砌M31963406.66C10水泥砂浆抹面M21874163.00引水工程改扩建工程概算表编号工程或费用名称单位数量单价（元）合价（万元）建筑物座414700.5955马流光34.08土方开挖M3524100.52石方开挖M3608221.34C15砼衬砌M367434022.92C10水泥砂浆抹面M25260168.42建筑物座517800.8956保落26.92土方开挖M3437100.44石方开挖M3549221.21C15砼衬砌M351234017.41C10水泥砂浆抹面M24362166.98建筑物座517800.89引水渠道工程概算表编号工程或费用名称单位数量单价（元）合价（万元）一补仲大沟23.39土方开挖M3876100.88石方开挖M3743221.63C15砼衬砌M354034018.36C10水泥砂浆抹面M2910161.46建筑物座715201.06二土补大沟17.79土方开挖M3632100.63石方开挖M3564221.24C15砼衬砌M342034014.28C10水泥砂浆抹面M2760161.22建筑物座314200.43三民生大沟24.05土方开挖M3878100.88石方开挖M3564221.24C15砼衬砌M357634019.58C10水泥砂浆抹面M2689161.10建筑物座815601.25四众家寨大沟57.00土方开挖M3726100.73石方开挖M3580221.28C15砼衬砌M3130034044.20C10水泥砂浆抹面M26200169.92建筑物座712500.88引水渠道工程概算表编号工程或费用名称单位数量单价（元）合价（万元）五明星大沟34.49土方开挖M3478100.48石方开挖M3426220.94C15砼衬砌M378034026.52C10水泥砂浆抹面M23600165.76建筑物座613200.79六香车河大沟31.62土方开挖M3856100.86石方开挖M3987222.17M7.5水泥砂浆砌块石M3162013421.71C10水泥砂浆抹面M23600165.76建筑物座618701.12七小桥子沟31.48土方开挖M31326101.33石方开挖M3274220.60C15砼衬砌M378334026.62C10水泥砂浆抹面M21485162.38建筑物座413870.55八沙沟河27.14土方开挖M31181101.18石方开挖M3256220.56C15砼衬砌M367434022.92C10水泥砂浆抹面M21210161.94建筑物座413500.54引水渠道工程概算表编号工程或费用名称单位数量单价（元）合价（万元）九官寨大沟23.38土方开挖M3978100.98石方开挖M3234220.51C15砼衬砌M358634019.92C10水泥砂浆抹面M2997161.60建筑物座312400.37吊水岩灌区引水工程概算表编号工程或费用名称单位数量单价（元）合价（万元）备注一已成渠道工程C15砼垫底M3141437052.318维修盖板M3446702.948C10水泥砂浆抹面M2267331642.7728维修渠系建筑物座937003.33二规划渠道工程（1）老庙房—小街土方开挖M32460102.46石方开挖M31324222.9128C15砼衬砌M3264534591.2525C10水泥砂浆抹面M2150801522.62建筑物座1222002.64（2）旱其脚—小营上M13土方开挖M31976101.976石方开挖M31732223.8104C15砼衬砌M3272734594.0815C10水泥砂浆抹面M2124201518.63建筑物座1025002.5（3）坡背后—大营脚土方开挖M32370102.37石方开挖M31640223.608C15砼衬砌M3144034549.68C10水泥砂浆抹面M2111091516.6635建筑物座824001.92三规划管道工程Φ350钢管土方开挖M3556100.556石方开挖M31645223.619土方回填M3627120.7524C15砼M31713455.8995闸阀个315000.45冲砂阀个362001.86伸缩节个47280013.16钢管T2418700209.67合价654.46041设计费%654.46639.2682建管%654.461.27.8543咨询%654.460.85.2364质监%654.460.31.9635监理%654.461.59.8176预备%654.46532.7237利润%654.46745.8128税率%654.463.2321.1399青苗赔偿8.60010永久性占地4.50011临时占地6.700工程总投资838.07鞍山灌区引水工程概算表编号工程或费用名称单位数量单价（元）合计（万元）一规划管道工程（1）Φ450钢管土方开挖m3153001015.30石方开