商铺定价表(附带计算公式)

楼层房号建筑面积单价总价租金房号建筑面积价格影响因素权值一层2-101188.22992018671429200户型优劣朝向方位视野景观面积区间通风采光噪音影响系数之和对比系数系数合计价格2-10263.111706738649360025%20%15%15%15%10%100%2-10363.041158673038136002-101188.2220%20%12%12%14%5%83%101.97%19192%11547.59372608582-10486.941069692991046002-10263.122%15%10%14%12%5%78%95.82%6046%10851.95554981552-10548.481196257991829002-10363.0418%15%10%14%12%5%74%90.91%5731%10295.44500879932-106104.6111789123324761002-10486.9422%15%9%11%12%5%74%90.91%7904%10295.44500879932-10794.41053299422150002-10548.4818%20%13%12%14%4%81%99.51%4824%11269.33845557772-10879.471044883030341002-106104.6122%12%8%14%12%6%74%90.91%9510%10295.44500879932-10918.961500028440014602-10794.418%15%12%14%11%8%78%95.82%9046%10851.9555498155二层2-20182.43966679676840002-10879.4722%15%14%14%12%8%85%104.42%8298%11825.84899659382-20245.361118550735225602-10918.9624%15%14%14%12%8%87%106.88%2026%12104.10426710192-20388.6999398814904400合计81%72578%2-20463.11058566791434002-20182.4320%20%12%12%14%5%83%104.86%8644%9936.7154243592-20563.041047566034433002-20245.3622%15%10%14%12%5%78%98.54%4470%9338.11810963862-20686.94983685514243002-20388.6918%15%10%14%12%5%74%93.49%8292%8859.24025786222-20748.481082852494126002-20463.122%15%10%14%12%5%78%98.54%6218%9338.11810963862-208104.6110165106336153002-20563.0418%20%13%12%14%4%81%102.33%6451%9697.27649847082-20994.4959190539045002-20686.9422%12%8%14%12%6%74%93.49%8128%8859.24025786222-21085.14951280985240502-20748.4818%15%12%14%11%8%78%98.54%4777%9338.11810963862-21184.69940679659440002-208104.6122%15%14%14%12%8%85%107.39%11234%10176.15435024722-21287.38928681141140602-20994.424%15%14%14%12%8%87%109.91%10376%10415.59327613532-21390.14971687580043802-21085.1422%15%10%14%12%5%78%98.54%8390%9338.1181096386合计1771.62183445302-21184.6918%20%13%12%14%4%81%102.33%8667%9697.2764984708整盘均价103552-21287.3822%12%8%14%12%6%74%93.49%8169%8859.2402578622一层合计747.2281881712-21390.1422%15%10%14%12%5%78%98.54%8883%9338.1181096386一层均价10958.1797730253合计79%102697%二层合计1024.410156358二层均价9914.4459781335一层总建筑面积747.22二层总建筑面积1024.4一层均价11000二层均价9500一层销售额8219420二层销售额9731800 标准 excel标准偏差excel标准偏差函数exl标准差函数国标检验抽样标准表免费下载红头文件格式标准下载 层分户价格构成 表 关于同志近三年现实表现材料材料类招标技术评分表图表与交易pdf视力表打印pdf用图表说话 pdf 楼层房型套内面积公摊面积建筑面积价格影响因素权值户型均价户型优劣朝向方位视野景观面积区间通风采光噪音影响临街追加系数之和对比系数系数合计0.239332权重25%20%15%15%15%10%100%A13-2-292.3422.10114.4420%20%12%12%14%5%2%85%105.0309%384632%7743A22-2-173.2717.5490.8122%15%10%14%12%5%2%80%98.8526%287258%7287A32-2-179.8019.1098.918%15%10%14%12%5%2%76%93.9100%297206%6923A42-2-173.3217.5590.8722%15%10%14%12%5%2%80%98.8526%287448%7287A53-2-2102.7924.60127.3918%20%13%12%14%4%2%83%102.5596%418082%7561A62-2-186.9920.82107.8122%12%8%14%12%6%74%91.4387%315456%6741A72-2-174.2917.7892.0718%15%12%14%11%8%78%96.3813%283962%7105A82-2-172.5317.3689.8922%15%14%14%12%8%85%105.0309%302119%7743A92-2-171.0517.0088.0524%15%14%14%12%8%87%107.5022%302898%79250.254461900.232879061%B12-2-172.7918.5291.3118%18%10%14%10%8%78%96.3813%176012%7105B22-1-152.1213.2665.3822%16%14%15%12%10%89%109.9735%143801%8107B32-2-161.8815.7577.6322%16%13%15%10%10%86%106.2665%164989%7834B43-2-178.8520.0698.9120%15%10%14%12%8%79%97.6169%193106%7196B53-2-288.1022.42110.5218%15%8%12%12%8%73%90.2030%199385%6650合计443.75平均系数81%877293%总计3756354%A栋标准层建筑面积900.23A栋均价7368套面均价9131A栋总建筑面积28807.36A栋销售额212243614B栋标准层建筑面积443.75B栋均价7287套面均价9141B栋总建筑面积8875B栋销售额64673796总销售面积37682.36总销售额￥276,917,410